So I found a leftover 2020 Warlock crew cab short bed. Sticker is $48,505. He’s quoting me a 48 month lease, 10k miles a year for $399 out the door with all taxes and fees included and $1,379 due at signing. Seem like a good deal? He’s discounting the truck about 13K. Obviously this is for a lease and the discount would probably be less if I purchased the vehicle. I haven’t gotten the money factory yet. The residual at the end is just over 21K. A couple other dealers haven’t been able to get to under $400 a month. If I go to a 2021 model it’ll be about $80 to $100 more a month or so. Thanks for any input out there!
Would need more data points to run the numbers:
Gross cap cost
Adjusted cap cost
Fees
Rebates
Money factor
Sales tax
1. Sticker price (MSRP) of the car
$48,505
2. Times the residual value percentage
x 0.44? (we really need the actual residual percentage value here)
3. Equals the residual value
= $21,342.00
4. Negotiated selling price of car
$35,505 (does not include rebates)
5. Add in fees
+ $1,379?
6. Add lines 4 and 5 to get gross capitalized cost
= $36,884?
7. Subtract your down payment and rebates
- $????
8. This is your adjusted capitalized cost
= $????
9. Subtract the residual value from adjusted capitalized cost. This is your depreciation amount.
$??,????-$?,???
= $?,???
10. Divide the depreciation amount by the number of months in your lease. This will be your base payment.
$?,???/48
= $???.??
11. Add the adjusted capitalized cost and the residual value. Take the sum and multiply it by money factor. This is your monthly rent charge.
($??,??? + ??,???) x 0.00???
= $??.??
12. Add the rent charge to your base payment to get your pretax lease payment
$???.?? + $??.??
= $???.??
13. Multiply your tax rate by the pretax lease payment to get the total lease payment
$???.?? x 1.????
= $???.??
Sent from my iPhone using Tapatalk Hui